School: Loras College Tot Pmts: 84
Location: Dubuque, IA Per Pmt:  $        356.88
Yr Graduated: 2023 Total Paid:  $   29,978.14
Major: Business Admin Total Interest:  $     4,978.14
Total TRB:  $       25,000.00
Borrow:  $       25,000.00
Years: 7
APR: 5.30%
Pmts/Yr: 12
Payment # Payment  Interest Paid Principle Paid Balance 
0  $                           -    $                   -    $                         -    $         25,000.00
1  $                   356.88  $           110.42  $                  246.47  $         24,753.53
2  $                   356.88  $           109.33  $                  247.55  $         24,505.98
3  $                   356.88  $           108.23  $                  248.65  $         24,257.33
4  $                   356.88  $           107.14  $                  249.75  $         24,007.59
5  $                   356.88  $           106.03  $                  250.85  $         23,756.74
6  $                   356.88  $           104.93  $                  251.96  $         23,504.78
7  $                   356.88  $           103.81  $                  253.07  $         23,251.71
8  $                   356.88  $           102.70  $                  254.19  $         22,997.52
9  $                   356.88  $           101.57  $                  255.31  $         22,742.21
10  $                   356.88  $           100.44  $                  256.44  $         22,485.77
11  $                   356.88  $             99.31  $                  257.57  $         22,228.20
12  $                   356.88  $             98.17  $                  258.71  $         21,969.50
13  $                   356.88  $             97.03  $                  259.85  $         21,709.65
14  $                   356.88  $             95.88  $                  261.00  $         21,448.65
15  $                   356.88  $             94.73  $                  262.15  $         21,186.50
16  $                   356.88  $             93.57  $                  263.31  $         20,923.19
17  $                   356.88  $             92.41  $                  264.47  $         20,658.72
18  $                   356.88  $             91.24  $                  265.64  $         20,393.08
19  $                   356.88  $             90.07  $                  266.81  $         20,126.26
20  $                   356.88  $             88.89  $                  267.99  $         19,858.27
21  $                   356.88  $             87.71  $                  269.18  $         19,589.10
22  $                   356.88  $             86.52  $                  270.36  $         19,318.73
23  $                   356.88  $             85.32  $                  271.56  $         19,047.17
24  $                   356.88  $             84.13  $                  272.76  $         18,774.42
25  $                   356.88  $             82.92  $                  273.96  $         18,500.45
26  $                   356.88  $             81.71  $                  275.17  $         18,225.28
27  $                   356.88  $             80.49  $                  276.39  $         17,948.89
28  $                   356.88  $             79.27  $                  277.61  $         17,671.28
29  $                   356.88  $             78.05  $                  278.83  $         17,392.45
30  $                   356.88  $             76.82  $                  280.07  $         17,112.38
31  $                   356.88  $             75.58  $                  281.30  $         16,831.08
32  $                   356.88  $             74.34  $                  282.55  $         16,548.54
33  $                   356.88  $             73.09  $                  283.79  $         16,264.74
34  $                   356.88  $             71.84  $                  285.05  $         15,979.70
35  $                   356.88  $             70.58  $                  286.31  $         15,693.39
36  $                   356.88  $             69.31  $                  287.57  $         15,405.82
37  $                   356.88  $             68.04  $                  288.84  $         15,116.98
38  $                   356.88  $             66.77  $                  290.12  $         14,826.86
39  $                   356.88  $             65.49  $                  291.40  $         14,535.47
40  $                   356.88  $             64.20  $                  292.68  $         14,242.78
41  $                   356.88  $             62.91  $                  293.98  $         13,948.81
42  $                   356.88  $             61.61  $                  295.28  $         13,653.53
43  $                   356.88  $             60.30  $                  296.58  $         13,356.95
44  $                   356.88  $             58.99  $                  297.89  $         13,059.06
45  $                   356.88  $             57.68  $                  299.21  $         12,759.86
46  $                   356.88  $             56.36  $                  300.53  $         12,459.33
47  $                   356.88  $             55.03  $                  301.85  $         12,157.48
48  $                   356.88  $             53.70  $                  303.19  $         11,854.29
49  $                   356.88  $             52.36  $                  304.53  $         11,549.76
50  $                   356.88  $             51.01  $                  305.87  $         11,243.89
51  $                   356.88  $             49.66  $                  307.22  $         10,936.67
52  $                   356.88  $             48.30  $                  308.58  $         10,628.09
53  $                   356.88  $             46.94  $                  309.94  $         10,318.15
54  $                   356.88  $             45.57  $                  311.31  $         10,006.84
55  $                   356.88  $             44.20  $                  312.69  $           9,694.15
56  $                   356.88  $             42.82  $                  314.07  $           9,380.09
57  $                   356.88  $             41.43  $                  315.45  $           9,064.63
58  $                   356.88  $             40.04  $                  316.85  $           8,747.79
59  $                   356.88  $             38.64  $                  318.25  $           8,429.54
60  $                   356.88  $             37.23  $                  319.65  $           8,109.89
61  $                   356.88  $             35.82  $                  321.06  $           7,788.82
62  $                   356.88  $             34.40  $                  322.48  $           7,466.34
63  $                   356.88  $             32.98  $                  323.91  $           7,142.43
64  $                   356.88  $             31.55  $                  325.34  $           6,817.10
65  $                   356.88  $             30.11  $                  326.77  $           6,490.32
66  $                   356.88  $             28.67  $                  328.22  $           6,162.11
67  $                   356.88  $             27.22  $                  329.67  $           5,832.44
68  $                   356.88  $             25.76  $                  331.12  $           5,501.32
69  $                   356.88  $             24.30  $                  332.59  $           5,168.73
70  $                   356.88  $             22.83  $                  334.05  $           4,834.68
71  $                   356.88  $             21.35  $                  335.53  $           4,499.15
72  $                   356.88  $             19.87  $                  337.01  $           4,162.14
73  $                   356.88  $             18.38  $                  338.50  $           3,823.64
74  $                   356.88  $             16.89  $                  339.99  $           3,483.64
75  $                   356.88  $             15.39  $                  341.50  $           3,142.15
76  $                   356.88  $             13.88  $                  343.00  $           2,799.14
77  $                   356.88  $             12.36  $                  344.52  $           2,454.62
78  $                   356.88  $             10.84  $                  346.04  $           2,108.58
79  $                   356.88  $               9.31  $                  347.57  $           1,761.01
80  $                   356.88  $               7.78  $                  349.10  $           1,411.91
81  $                   356.88  $               6.24  $                  350.65  $           1,061.26
82  $                   356.88  $               4.69  $                  352.20  $              709.06
83  $                   356.88  $               3.13  $                  353.75  $              355.31
84  $                   356.88  $               1.57  $                  355.31  $                (0.00)
Total  $              29,978.14  $        4,978.14  $             25,000.00